peco-20220630Q22022FALSE0001476204--12-310.3300014762042022-01-012022-06-3000014762042022-07-29xbrli:shares00014762042022-06-30iso4217:USD00014762042021-12-31iso4217:USDxbrli:shares0001476204us-gaap:CommonStockMember2021-12-310001476204us-gaap:CommonStockMember2022-06-300001476204us-gaap:CommonClassBMember2022-06-300001476204us-gaap:CommonClassBMember2021-12-3100014762042022-04-012022-06-3000014762042021-04-012021-06-3000014762042021-01-012021-06-300001476204us-gaap:CommonStockMemberus-gaap:CommonStockMember2021-03-310001476204us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-03-310001476204us-gaap:AdditionalPaidInCapitalMember2021-03-310001476204us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001476204us-gaap:RetainedEarningsMember2021-03-310001476204us-gaap:ParentMember2021-03-310001476204us-gaap:NoncontrollingInterestMember2021-03-3100014762042021-03-310001476204us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300001476204us-gaap:ParentMember2021-04-012021-06-300001476204us-gaap:NoncontrollingInterestMember2021-04-012021-06-300001476204us-gaap:RetainedEarningsMember2021-04-012021-06-300001476204us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-04-012021-06-300001476204us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001476204us-gaap:CommonStockMemberus-gaap:CommonStockMember2021-06-300001476204us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-06-300001476204us-gaap:AdditionalPaidInCapitalMember2021-06-300001476204us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001476204us-gaap:RetainedEarningsMember2021-06-300001476204us-gaap:ParentMember2021-06-300001476204us-gaap:NoncontrollingInterestMember2021-06-3000014762042021-06-300001476204us-gaap:CommonStockMemberus-gaap:CommonStockMember2022-03-310001476204us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-03-310001476204us-gaap:AdditionalPaidInCapitalMember2022-03-310001476204us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001476204us-gaap:RetainedEarningsMember2022-03-310001476204us-gaap:ParentMember2022-03-310001476204us-gaap:NoncontrollingInterestMember2022-03-3100014762042022-03-310001476204us-gaap:CommonStockMemberus-gaap:CommonStockMember2022-04-012022-06-300001476204us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001476204us-gaap:ParentMember2022-04-012022-06-300001476204us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001476204us-gaap:NoncontrollingInterestMember2022-04-012022-06-300001476204us-gaap:RetainedEarningsMember2022-04-012022-06-300001476204us-gaap:CommonStockMemberus-gaap:CommonStockMember2022-06-300001476204us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-06-300001476204us-gaap:AdditionalPaidInCapitalMember2022-06-300001476204us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001476204us-gaap:RetainedEarningsMember2022-06-300001476204us-gaap:ParentMember2022-06-300001476204us-gaap:NoncontrollingInterestMember2022-06-300001476204us-gaap:CommonStockMemberus-gaap:CommonStockMember2020-12-310001476204us-gaap:CommonStockMemberus-gaap:CommonClassBMember2020-12-310001476204us-gaap:AdditionalPaidInCapitalMember2020-12-310001476204us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001476204us-gaap:RetainedEarningsMember2020-12-310001476204us-gaap:ParentMember2020-12-310001476204us-gaap:NoncontrollingInterestMember2020-12-3100014762042020-12-310001476204us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-01-012021-06-300001476204us-gaap:AdditionalPaidInCapitalMember2021-01-012021-06-300001476204us-gaap:ParentMember2021-01-012021-06-300001476204us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-06-300001476204us-gaap:NoncontrollingInterestMember2021-01-012021-06-300001476204us-gaap:RetainedEarningsMember2021-01-012021-06-300001476204us-gaap:CommonStockMemberus-gaap:CommonStockMember2021-12-310001476204us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-12-310001476204us-gaap:AdditionalPaidInCapitalMember2021-12-310001476204us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001476204us-gaap:RetainedEarningsMember2021-12-310001476204us-gaap:ParentMember2021-12-310001476204us-gaap:NoncontrollingInterestMember2021-12-310001476204us-gaap:CommonStockMemberus-gaap:CommonStockMember2022-01-012022-06-300001476204us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-01-012022-06-300001476204us-gaap:ParentMember2022-01-012022-06-300001476204us-gaap:AdditionalPaidInCapitalMember2022-01-012022-06-300001476204us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-06-300001476204us-gaap:NoncontrollingInterestMember2022-01-012022-06-300001476204us-gaap:RetainedEarningsMember2022-01-012022-06-30peco:property0001476204peco:GroceryRetailPartnersIMember2022-06-30xbrli:pure0001476204peco:NecessityRetailPartnersMember2022-05-310001476204peco:NecessityRetailPartnersMember2022-04-012022-06-300001476204peco:NecessityRetailPartnersMember2022-01-012022-06-3000014762042021-07-192021-07-1900014762042021-07-190001476204us-gaap:CommonClassBMember2022-05-050001476204us-gaap:CommonStockMember2022-05-0500014762042021-07-022021-07-020001476204us-gaap:GeographicConcentrationRiskMemberstpr:FLus-gaap:SalesRevenueNetMember2022-01-012022-06-300001476204stpr:CAus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2022-01-012022-06-30peco:landParcel0001476204us-gaap:LandAndLandImprovementsMember2022-01-012022-06-300001476204us-gaap:LandAndLandImprovementsMember2021-01-012021-06-300001476204us-gaap:BuildingAndBuildingImprovementsMember2022-01-012022-06-300001476204us-gaap:BuildingAndBuildingImprovementsMember2021-01-012021-06-300001476204us-gaap:LeasesAcquiredInPlaceMember2022-01-012022-06-300001476204us-gaap:LeasesAcquiredInPlaceMember2021-01-012021-06-300001476204us-gaap:AboveMarketLeasesMember2022-01-012022-06-300001476204us-gaap:AboveMarketLeasesMember2021-01-012021-06-300001476204us-gaap:RevolvingCreditFacilityMember2022-01-012022-06-300001476204us-gaap:RevolvingCreditFacilityMember2022-06-300001476204us-gaap:RevolvingCreditFacilityMember2021-12-310001476204srt:MinimumMemberpeco:TermLoanFacilityMember2022-06-300001476204peco:TermLoanFacilityMembersrt:MaximumMember2022-06-300001476204peco:TermLoanFacilityMember2022-06-300001476204peco:TermLoanFacilityMember2021-12-310001476204us-gaap:SeniorNotesMemberpeco:SeniorNotesDueNovember2031Member2022-06-300001476204us-gaap:SeniorNotesMemberpeco:SeniorNotesDueNovember2031Member2021-12-310001476204us-gaap:SecuredDebtMembersrt:MinimumMemberpeco:SecuredLoanFacilitiesMember2022-06-300001476204us-gaap:SecuredDebtMemberpeco:SecuredLoanFacilitiesMembersrt:MaximumMember2022-06-300001476204us-gaap:SecuredDebtMemberpeco:SecuredLoanFacilitiesMember2022-06-300001476204us-gaap:SecuredDebtMemberpeco:SecuredLoanFacilitiesMember2021-12-310001476204us-gaap:MortgagesMembersrt:MinimumMember2022-06-300001476204us-gaap:MortgagesMembersrt:MaximumMember2022-06-300001476204us-gaap:MortgagesMember2022-06-300001476204us-gaap:MortgagesMember2021-12-310001476204us-gaap:RevolvingCreditFacilityMember2022-05-310001476204peco:TermLoanDueNovember2025Member2022-06-300001476204peco:TermLoanDueJuly2026Member2022-06-300001476204us-gaap:MortgagesMember2022-01-012022-06-300001476204us-gaap:LongTermDebtMember2022-06-300001476204us-gaap:LongTermDebtMember2022-01-012022-06-300001476204us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2022-01-012022-06-300001476204us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2022-06-30peco:Debt_Instrument0001476204us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2021-12-310001476204srt:MinimumMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2022-06-300001476204us-gaap:DesignatedAsHedgingInstrumentMembersrt:MaximumMemberus-gaap:InterestRateSwapMember2022-06-300001476204srt:MinimumMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2021-12-310001476204us-gaap:DesignatedAsHedgingInstrumentMembersrt:MaximumMemberus-gaap:InterestRateSwapMember2021-12-310001476204us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2021-01-012021-12-310001476204us-gaap:InterestExpenseMember2022-04-012022-06-300001476204us-gaap:InterestExpenseMember2021-04-012021-06-300001476204us-gaap:InterestExpenseMember2022-01-012022-06-300001476204us-gaap:InterestExpenseMember2021-01-012021-06-30peco:obligationpeco:vote0001476204peco:AtTheMarketOfferingMember2022-02-100001476204peco:AtTheMarketOfferingMember2022-04-012022-06-300001476204peco:AtTheMarketOfferingMember2022-06-300001476204peco:AtTheMarketOfferingMemberus-gaap:SubsequentEventMember2022-07-012022-07-310001476204peco:AtTheMarketOfferingMemberus-gaap:SubsequentEventMember2022-07-3100014762042021-06-1800014762042022-01-180001476204us-gaap:IPOMember2021-07-192021-07-190001476204us-gaap:OverAllotmentOptionMember2021-07-190001476204us-gaap:DividendDeclaredMember2022-06-012022-06-300001476204us-gaap:DividendPaidMemberus-gaap:SubsequentEventMember2022-07-012022-07-010001476204us-gaap:DividendDeclaredMemberus-gaap:SubsequentEventMember2022-07-012022-07-310001476204us-gaap:DividendPaidMemberus-gaap:SubsequentEventMember2022-08-012022-08-010001476204us-gaap:DividendDeclaredMembersrt:ScenarioForecastMemberus-gaap:SubsequentEventMember2022-08-152022-08-150001476204peco:PhillipsEdisonLimitedPartnershipMember2022-01-112022-01-110001476204us-gaap:CommonClassBMember2022-01-180001476204us-gaap:SubsequentEventMember2022-08-030001476204peco:RelatedPartyRecurringFeesMembersrt:AffiliatedEntityMember2022-04-012022-06-300001476204peco:RelatedPartyRecurringFeesMembersrt:AffiliatedEntityMember2021-04-012021-06-300001476204peco:RelatedPartyRecurringFeesMembersrt:AffiliatedEntityMember2022-01-012022-06-300001476204peco:RelatedPartyRecurringFeesMembersrt:AffiliatedEntityMember2021-01-012021-06-300001476204peco:RelatedPartyRealizedPerformanceIncomeMember2022-04-012022-06-300001476204peco:RelatedPartyRealizedPerformanceIncomeMember2021-04-012021-06-300001476204peco:RelatedPartyRealizedPerformanceIncomeMember2022-01-012022-06-300001476204peco:RelatedPartyRealizedPerformanceIncomeMember2021-01-012021-06-300001476204srt:AffiliatedEntityMemberpeco:RelatedPartyTransactionalRevenueAndReimbursementsMember2022-04-012022-06-300001476204srt:AffiliatedEntityMemberpeco:RelatedPartyTransactionalRevenueAndReimbursementsMember2021-04-012021-06-300001476204srt:AffiliatedEntityMemberpeco:RelatedPartyTransactionalRevenueAndReimbursementsMember2022-01-012022-06-300001476204srt:AffiliatedEntityMemberpeco:RelatedPartyTransactionalRevenueAndReimbursementsMember2021-01-012021-06-300001476204peco:RelatedPartyInsurancePremiumsMember2022-04-012022-06-300001476204peco:RelatedPartyInsurancePremiumsMember2021-04-012021-06-300001476204peco:RelatedPartyInsurancePremiumsMember2022-01-012022-06-300001476204peco:RelatedPartyInsurancePremiumsMember2021-01-012021-06-300001476204srt:ExecutiveOfficerMemberpeco:TaxProtectionAgreementMember2021-07-192021-07-190001476204srt:ExecutiveOfficerMemberpeco:TaxProtectionAgreementMember2022-06-300001476204peco:GroceryRetailPartnersIMember2022-06-300001476204us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2022-06-300001476204us-gaap:RevolvingCreditFacilityMemberus-gaap:FairValueInputsLevel3Memberus-gaap:LineOfCreditMember2022-06-300001476204us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2021-12-310001476204us-gaap:RevolvingCreditFacilityMemberus-gaap:FairValueInputsLevel3Memberus-gaap:LineOfCreditMember2021-12-310001476204peco:TermLoanFacilityMember2022-06-300001476204us-gaap:FairValueInputsLevel3Memberpeco:TermLoanFacilityMember2022-06-300001476204peco:TermLoanFacilityMember2021-12-310001476204us-gaap:FairValueInputsLevel3Memberpeco:TermLoanFacilityMember2021-12-310001476204us-gaap:SeniorNotesMember2022-06-300001476204us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMember2022-06-300001476204us-gaap:SeniorNotesMember2021-12-310001476204us-gaap:FairValueInputsLevel3Memberus-gaap:SeniorNotesMember2021-12-310001476204us-gaap:SecuredDebtMember2022-06-300001476204us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMember2022-06-300001476204us-gaap:SecuredDebtMember2021-12-310001476204us-gaap:FairValueInputsLevel3Memberus-gaap:SecuredDebtMember2021-12-310001476204us-gaap:MortgagesMemberus-gaap:FairValueInputsLevel3Member2022-06-300001476204us-gaap:MortgagesMemberus-gaap:FairValueInputsLevel3Member2021-12-310001476204us-gaap:FairValueInputsLevel3Member2022-06-300001476204us-gaap:FairValueInputsLevel3Member2021-12-310001476204us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001476204us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001476204us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001476204us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001476204us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001476204us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001476204us-gaap:FairValueInputsLevel1Memberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001476204us-gaap:FairValueInputsLevel2Memberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001476204us-gaap:FairValueInputsLevel3Memberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001476204us-gaap:FairValueInputsLevel1Memberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001476204us-gaap:FairValueInputsLevel2Memberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001476204us-gaap:FairValueInputsLevel3Memberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001476204us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-06-300001476204us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-06-300001476204us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-06-300001476204us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310001476204us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310001476204us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310001476204us-gaap:FairValueInputsLevel3Memberpeco:ContingentConsiderationMemberus-gaap:FairValueMeasurementsRecurringMember2022-01-112022-01-11
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2022
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
Commission File Number: 000-54691
PHILLIPS EDISON & COMPANY, INC.
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Maryland | | 27-1106076 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | | | | | | | |
11501 Northlake Drive, Cincinnati, Ohio | | 45249 |
(Address of principal executive offices) | | (Zip code) |
| | |
(513) 554-1110 |
(Registrant’s telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common stock, par value $0.01 per share | | PECO | | Nasdaq Global Select Market |
| | | | | | | | | | | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | Yes | ☑ | No ☐ |
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). | Yes | ☑ | No ☐ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | |
Large accelerated filer | Accelerated filer | Non-accelerated filer | Smaller reporting company | Emerging growth company |
☐ | ☐ | ☑ | ☐ | ☐ |
| | | | | | | | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). | Yes | ☐ | No ☑ |
There were 116.7 million shares of the registrant’s Common Stock, $0.01 par value per share, outstanding as of July 29, 2022.
PHILLIPS EDISON & COMPANY, INC. FORM 10-Q
| | | | | | | | | | | |
TABLE OF CONTENTS |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE SIX MONTHS ENDED JUNE 30, 2022 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | | | | | | | | | |
PHILLIPS EDISON & COMPANY JUNE 30, 2022 FORM 10-Q | | | 1 |
| | |
w PART I FINANCIAL INFORMATION |
ITEM 1. FINANCIAL STATEMENTS
PHILLIPS EDISON & COMPANY, INC.
CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2022 AND DECEMBER 31, 2021
(Condensed and Unaudited)
(In thousands, except per share amounts)
| | | | | | | | | | | |
| June 30, 2022 | | December 31, 2021 |
ASSETS | | | |
Investment in real estate: | | | |
Land and improvements | $ | 1,623,203 | | | $ | 1,586,993 | |
Building and improvements | 3,487,920 | | | 3,355,433 | |
In-place lease assets | 465,417 | | | 452,504 | |
Above-market lease assets | 70,842 | | | 68,736 | |
Total investment in real estate assets | 5,647,382 | | | 5,463,666 | |
Accumulated depreciation and amortization | (1,216,331) | | | (1,110,426) | |
Net investment in real estate assets | 4,431,051 | | | 4,353,240 | |
Investment in unconsolidated joint ventures | 28,096 | | | 31,326 | |
Total investment in real estate assets, net | 4,459,147 | | | 4,384,566 | |
Cash and cash equivalents | 24,657 | | | 92,585 | |
Restricted cash | 19,030 | | | 22,944 | |
Goodwill | 29,066 | | | 29,066 | |
Other assets, net | 162,712 | | | 138,050 | |
Real estate investments and other assets held for sale | — | | | 1,557 | |
Total assets | $ | 4,694,612 | | | $ | 4,668,768 | |
| | | |
LIABILITIES AND EQUITY | | | |
Liabilities: | | | |
Debt obligations, net | $ | 1,877,107 | | | $ | 1,891,722 | |
Below-market lease liabilities, net | 108,323 | | | 107,526 | |
Earn-out liability | — | | | 52,436 | |
Derivative liabilities | 52 | | | 24,096 | |
Deferred income | 21,629 | | | 19,145 | |
Accounts payable and other liabilities | 92,856 | | | 97,229 | |
Liabilities of real estate investments held for sale | — | | | 288 | |
Total liabilities | 2,099,967 | | | 2,192,442 | |
Commitments and contingencies (see Note 8) | — | | | — | |
Equity: | | | |
Preferred stock, $0.01 par value per share, 10,000 shares authorized, zero shares issued and outstanding at June 30, 2022 and December 31, 2021 | — | | | — | |
Common stock, $0.01 par value per share, 1,000,000 shares authorized, 115,782 shares issued and outstanding at June 30, 2022; 650,000 shares authorized, 19,550 shares issued and outstanding at December 31, 2021 | 1,157 | | | 196 | |
Class B common stock, $0.01 par value per share, zero shares authorized, issued, and outstanding at June 30, 2022; 350,000 shares authorized, 93,665 shares issued and outstanding at December 31, 2021 | — | | | 936 | |
Additional paid-in capital (“APIC”) | 3,341,646 | | | 3,264,038 | |
Accumulated other comprehensive income (loss) (“AOCI”) | 8,571 | | | (24,819) | |
Accumulated deficit | (1,129,151) | | | (1,090,837) | |
Total stockholders’ equity | 2,222,223 | | | 2,149,514 | |
Noncontrolling interests | 372,422 | | | 326,812 | |
Total equity | 2,594,645 | | | 2,476,326 | |
Total liabilities and equity | $ | 4,694,612 | | | $ | 4,668,768 | |
See notes to consolidated financial statements.
| | | | | | | | | | | |
PHILLIPS EDISON & COMPANY JUNE 30, 2022 FORM 10-Q | | | 2 |
PHILLIPS EDISON & COMPANY, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Condensed and Unaudited)
(In thousands, except per share amounts) | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Revenues: | | | | | | | |
Rental income | $ | 137,230 | | | $ | 130,335 | | | $ | 275,978 | | | $ | 257,958 | |
Fees and management income | 4,781 | | | 2,374 | | | 7,242 | | | 4,660 | |
Other property income | 505 | | | 361 | | | 1,459 | | | 833 | |
Total revenues | 142,516 | | | 133,070 | | | 284,679 | | | 263,451 | |
Operating Expenses: | | | | | | | |
Property operating | 22,852 | | | 21,974 | | | 46,172 | | | 44,176 | |
Real estate taxes | 16,473 | | | 16,814 | | | 33,964 | | | 33,387 | |
General and administrative | 11,376 | | | 11,937 | | | 22,908 | | | 21,278 | |
Depreciation and amortization | 60,769 | | | 56,587 | | | 117,995 | | | 111,928 | |
Impairment of real estate assets | — | | | 1,056 | | | — | | | 6,056 | |
Total operating expenses | 111,470 | | | 108,368 | | | 221,039 | | | 216,825 | |
Other: | | | | | | | |
Interest expense, net | (17,127) | | | (19,132) | | | (35,326) | | | (39,195) | |
Gain on disposal of property, net | 2,793 | | | 3,744 | | | 4,161 | | | 17,585 | |
Other expense, net | (1,457) | | | (2,924) | | | (5,822) | | | (18,509) | |
Net income | 15,255 | | | 6,390 | | | 26,653 | | | 6,507 | |
Net income attributable to noncontrolling interests | (1,727) | | | (796) | | | (3,046) | | | (810) | |
Net income attributable to stockholders | $ | 13,528 | | | $ | 5,594 | | | $ | 23,607 | | | $ | 5,697 | |
Earnings per share of common stock: | | | | | | | |
Net income per share attributable to stockholders - basic and diluted (see Note 10) | $ | 0.12 | | | $ | 0.06 | | | $ | 0.21 | | | $ | 0.06 | |
| | | | | | | |
Comprehensive income: | | | | | | | |
Net income | $ | 15,255 | | | $ | 6,390 | | | $ | 26,653 | | | $ | 6,507 | |
Other comprehensive income: | | | | | | | |
Change in unrealized value on interest rate swaps | 9,834 | | | 3,373 | | | 37,407 | | | 15,493 | |
Comprehensive income | 25,089 | | | 9,763 | | | 64,060 | | | 22,000 | |
Net income attributable to noncontrolling interests | (1,727) | | | (796) | | | (3,046) | | | (810) | |
Change in unrealized value on interest rate swaps attributable to noncontrolling interests | (1,535) | | | (400) | | | (4,237) | | | (1,909) | |
Reallocation of comprehensive income (loss) upon conversion of noncontrolling interests | 432 | | | (10) | | | 220 | | | (10) | |
Comprehensive income attributable to stockholders | $ | 22,259 | | | $ | 8,557 | | | $ | 56,997 | | | $ | 19,271 | |
See notes to consolidated financial statements.
| | | | | | | | | | | |
PHILLIPS EDISON & COMPANY JUNE 30, 2022 FORM 10-Q | | | 3 |
PHILLIPS EDISON & COMPANY, INC.
CONSOLIDATED STATEMENTS OF EQUITY
FOR THE THREE MONTHS ENDED JUNE 30, 2022 AND 2021
(Condensed and Unaudited)
(In thousands, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2022 and 2021 |
| Common Stock | | Class B Common Stock | | APIC | | AOCI | | Accumulated Deficit | | Total Stockholders’ Equity | | Noncontrolling Interests | | Total Equity |
| Shares | | Amount | | Shares | | Amount | | | | | | |
Balance at April 1, 2021 | — | | | $ | — | | | 93,582 | | | $ | 2,807 | | | $ | 2,746,891 | | | $ | (41,695) | | | $ | (1,023,155) | | | $ | 1,684,848 | | | $ | 324,558 | | | $ | 2,009,406 | |
Change in unrealized value on interest rate swaps | — | | | — | | | — | | | — | | | — | | | 2,973 | | | — | | | 2,973 | | | 400 | | | 3,373 | |
Common distributions declared, $0.255 per share | — | | | — | | | — | | | — | | | — | | | — | | | (24,056) | | | (24,056) | | | — | | | (24,056) | |
Distributions to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (3,460) | | | (3,460) | |
Share-based compensation | — | | | — | | | 30 | | | 1 | | | 2,102 | | | — | | | — | | | 2,103 | | | 1,632 | | | 3,735 | |
Conversion of noncontrolling interests | — | | | — | | | 28 | | | — | | | 743 | | | — | | | — | | | 743 | | | (743) | | | — | |
Reallocation of operating partnership interests | — | | | — | | | — | | | — | | | (56) | | | (10) | | | — | | | (66) | | | 66 | | | — | |
Net income | — | | | — | | | — | | | — | | | — | | | — | | | 5,594 | | | 5,594 | | | 796 | | | 6,390 | |
Balance at June 30, 2021 | — | | | $ | — | | | 93,640 | | | $ | 2,808 | | | $ | 2,749,680 | | | $ | (38,732) | | | $ | (1,041,617) | | | $ | 1,672,139 | | | $ | 323,249 | | | $ | 1,995,388 | |
| | | | | | | | | | | | | | | | | | | |
Balance at April 1, 2022 | 113,819 | | | $ | 1,138 | | | — | | | $ | — | | | $ | 3,276,151 | | | $ | (160) | | | $ | (1,111,673) | | | $ | 2,165,456 | | | $ | 372,213 | | | $ | 2,537,669 | |
Issuance of common stock, net | 1,860 | | | 18 | | | — | | | — | | | 62,947 | | | — | | | — | | | 62,965 | | | — | | | 62,965 | |
Change in unrealized value on interest rate swaps | — | | | — | | | — | | | — | | | — | | | 8,299 | | | — | | | 8,299 | | | 1,535 | | | 9,834 | |
Common distributions declared, $0.27 per share | — | | | — | | | — | | | — | | | — | | | — | | | (31,006) | | | (31,006) | | | — | | | (31,006) | |
Distributions to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (4,113) | | | (4,113) | |
Share-based compensation | 31 | | | — | | | — | | | — | | | 1,008 | | | — | | | — | | | 1,008 | | | 3,033 | | | 4,041 | |
Conversion of noncontrolling interests | 72 | | | 1 | | | — | | | — | | | 2,417 | | | — | | | — | | | 2,418 | | | (2,418) | | | — | |
Reallocation of operating partnership interests | — | | | — | | | — | | | — | | | (877) | | | 432 | | | — | | | (445) | | | 445 | | | — | |
Net income | — | | | — | | | — | | | — | | | — | | | — | | | 13,528 | | | 13,528 | | | 1,727 | | | 15,255 | |
Balance at June 30, 2022 | 115,782 | | | $ | 1,157 | | | — | | | $ | — | | | $ | 3,341,646 | | | $ | 8,571 | | | $ | (1,129,151) | | | $ | 2,222,223 | | | $ | 372,422 | | | $ | 2,594,645 | |
See notes to consolidated financial statements.
| | | | | | | | | | | |
PHILLIPS EDISON & COMPANY JUNE 30, 2022 FORM 10-Q | | | 4 |
PHILLIPS EDISON & COMPANY, INC.
CONSOLIDATED STATEMENTS OF EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Condensed and Unaudited)
(In thousands, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2022 and 2021 |
| Common Stock | | Class B Common Stock | | APIC | | AOCI | | Accumulated Deficit | | Total Stockholders’ Equity | | Noncontrolling Interests | | Total Equity |
| Shares | | Amount | | Shares | | Amount | | | | | | |
Balance at January 1, 2021 | — | | | $ | — | | | 93,279 | | | $ | 2,798 | | | $ | 2,739,358 | | | $ | (52,306) | | | $ | (999,491) | | | $ | 1,690,359 | | | $ | 325,570 | | | $ | 2,015,929 | |
Dividend reinvestment plan (“DRIP”) | — | | | — | | | 280 | | | 8 | | | 7,360 | | | — | | | — | | | 7,368 | | | — | | | 7,368 | |
Share repurchases | — | | | — | | | (24) | | | — | | | (123) | | | — | | | — | | | (123) | | | — | | | (123) | |
Change in unrealized value on interest rate swaps | — | | | — | | | — | | | — | | | — | | | 13,584 | | | — | | | 13,584 | | | 1,909 | | | 15,493 | |
Common distributions declared, $0.51 per share | — | | | — | | | — | | | — | | | — | | | — | | | (47,823) | | | (47,823) | | | — | | | (47,823) | |
Distributions to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (6,779) | | | (6,779) | |
Share-based compensation | — | | | — | | | 77 | | | 2 | | | 2,427 | | | — | | | — | | | 2,429 | | | 2,416 | | | 4,845 | |
Conversion of noncontrolling interests | — | | | — | | | 28 | | | — | | | 743 | | | — | | | — | | | 743 | | | (743) | | | — | |
Reallocation of operating partnership interests | — | | | — | | | — | | | — | | | (56) | | | (10) | | | — | | | (66) | | | 66 | | | — | |
Other | — | | | — | | | — | | | — | | | (29) | | | — | | | — | | | (29) | | | — | | | (29) | |
Net income | — | | | — | | | — | | | — | | | — | | | — | | | 5,697 | | | 5,697 | | | 810 | | | 6,507 | |
Balance at June 30, 2021 | — | | | $ | — | | | 93,640 | | | $ | 2,808 | | | $ | 2,749,680 | | | $ | (38,732) | | | $ | (1,041,617) | | | $ | 1,672,139 | | | $ | 323,249 | | | $ | 1,995,388 | |
| | | | | | | | | | | | | | | | | | | |
Balance at January 1, 2022 | 19,550 | | | $ | 196 | | | 93,665 | | | $ | 936 | | | $ | 3,264,038 | | | $ | (24,819) | | | $ | (1,090,837) | | | $ | 2,149,514 | | | $ | 326,812 | | | $ | 2,476,326 | |
Conversion of Class B common stock | 93,665 | | | 936 | | | (93,665) | | | (936) | | | — | | | — | | | — | | | — | | | — | | | — | |
Issuance of common stock, net | 1,860 | | | 18 | | | — | | | — | | | 62,947 | | | — | | | — | | | 62,965 | | | — | | | 62,965 | |
Change in unrealized value on interest rate swaps | — | | | — | | | — | | | — | | | — | | | 33,170 | | | — | | | 33,170 | | | 4,237 | | | 37,407 | |
Common distributions declared, $0.54 per share | — | | | — | | | — | | | — | | | — | | | — | | | (61,921) | | | (61,921) | | | — | | | (61,921) | |
Distributions to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (8,217) | | | (8,217) | |
Share-based compensation | 102 | | | 1 | | | — | | | — | | | 1,475 | | | — | | | — | | | 1,476 | | | 5,711 | | | 7,187 | |
Conversion of noncontrolling interests | 605 | | | 6 | | | — | | | — | | | 19,730 | | | — | | | — | | | 19,736 | | | (19,736) | | | — | |
Reallocation of operating partnership interests | — | | | — | | | — | | | — | | | (6,544) | | | 220 | | | — | | | (6,324) | | | 6,324 | | | — | |
Settlement of earn-out liability | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 54,245 | | | 54,245 | |
Net income | — | | | — | | | — | | | — | | | — | | | — | | | 23,607 | | | 23,607 | | | 3,046 | | | 26,653 | |
Balance at June 30, 2022 | 115,782 | | | $ | 1,157 | | | — | | | $ | — | | | $ | 3,341,646 | | | $ | 8,571 | | | $ | (1,129,151) | | | $ | 2,222,223 | | | $ | 372,422 | | | $ | 2,594,645 | |
See notes to consolidated financial statements.
| | | | | | | | | | | |
PHILLIPS EDISON & COMPANY JUNE 30, 2022 FORM 10-Q | | | 5 |
PHILLIPS EDISON & COMPANY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Condensed and Unaudited)
(In thousands)
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2022 | | 2021 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net income | $ | 26,653 | | | $ | 6,507 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization of real estate assets | 116,169 | | | 109,995 | |
Impairment of real estate assets | — | | | 6,056 | |
Depreciation and amortization of corporate assets | 1,826 | | | 1,933 | |
Net amortization of above- and below-market leases | (2,080) | | | (1,725) | |
Amortization of deferred financing expenses | 1,622 | | | 2,448 | |
Amortization of debt and derivative adjustments | 1,207 | | | 739 | |
Gain on disposal of property, net | (4,161) | | | (17,585) | |
Change in fair value of earn-out liability | 1,809 | | | 18,000 | |
Straight-line rent | (5,146) | | | (4,400) | |
Share-based compensation | 7,187 | | | 4,845 | |
Return on investment in unconsolidated joint ventures | 1,242 | | | 1,533 | |
Other | (100) | | | (519) | |
Changes in operating assets and liabilities: | | | |
Other assets, net | (4,200) | | | 900 | |
Accounts payable and other liabilities | 471 | | | 1,170 | |
Net cash provided by operating activities | 142,499 | | | 129,897 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | |
Real estate acquisitions | (170,186) | | | (40,459) | |
Capital expenditures | (42,946) | | | (30,230) | |
Proceeds from sale of real estate, net | 27,077 | | | 119,638 | |
Investment in third parties | — | | | (3,000) | |
Return of investment in unconsolidated joint ventures | 3,162 | | | 3,888 | |
Investment in marketable securities | (3,000) | | | — | |
Net cash (used in) provided by investing activities | (185,893) | | | 49,837 | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | |
Proceeds from revolving credit facility | 197,000 | | | 9,000 | |
Payments on revolving credit facility | (149,000) | | | (9,000) | |
Payments on mortgages and loans payable | (68,557) | | | (66,237) | |
Distributions paid, net of DRIP | (61,979) | | | (48,308) | |
Distributions to noncontrolling interests | (8,877) | | | (7,931) | |
Proceeds from issuance of common stock, net of costs | 62,965 | | | — | |
Repurchases of Class B common stock | — | | | (77,765) | |
Other | — | | | (29) | |
Net cash used in financing activities | (28,448) | | | (200,270) | |
NET DECREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | (71,842) | | | (20,536) | |
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH: | | | |
Beginning of period | 115,529 | | | 131,937 | |
End of period | $ | 43,687 | | | $ | 111,401 | |
| | | |
RECONCILIATION TO CONSOLIDATED BALANCE SHEETS: | | | |
Cash and cash equivalents | $ | 24,657 | | | $ | 22,205 | |
Restricted cash | 19,030 | | | 89,196 | |
Cash, cash equivalents, and restricted cash at end of period | $ | 43,687 | | | $ | 111,401 | |
| | | | | | | | | | | |
PHILLIPS EDISON & COMPANY JUNE 30, 2022 FORM 10-Q | | | 6 |
PHILLIPS EDISON & COMPANY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(Condensed and Unaudited)
(In thousands)
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2022 | | 2021 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | | |
Cash paid for interest | $ | 34,130 | | | $ | 36,845 | |
SUPPLEMENTAL SCHEDULE OF NON-CASH ACTIVITIES: | | |
Settlement of earn-out liability | 54,245 | | | — | |
Right-of-use (“ROU”) assets obtained in exchange for new lease liabilities | — | | | 239 | |
Accrued capital expenditures | 4,800 | | | 6,053 | |
Change in distributions payable | (58) | | | (7,853) | |
Change in distributions payable - noncontrolling interests | (660) | | | (1,152) | |
Change in accrued share repurchase obligation | — | | | (77,642) | |
Distributions reinvested | — | | | 7,368 | |
See notes to consolidated financial statements.
| | | | | | | | | | | |
PHILLIPS EDISON & COMPANY JUNE 30, 2022 FORM 10-Q | | | 7 |
Phillips Edison & Company, Inc.
Notes to Consolidated Financial Statements
(Condensed and Unaudited)
As of and for the period ended June 30, 2022
Phillips Edison & Company, Inc. (“we,” the “Company,” “PECO,” “our,” or “us”) was formed as a Maryland corporation in October 2009. Substantially all of our business is conducted through Phillips Edison Grocery Center Operating Partnership I, L.P., (the “Operating Partnership”), a Delaware limited partnership formed in December 2009. We are a limited partner of the Operating Partnership, and our wholly-owned subsidiary, Phillips Edison Grocery Center OP GP I LLC, is the sole general partner of the Operating Partnership.
We are a real estate investment trust (“REIT”) that invests primarily in omni-channel grocery-anchored neighborhood and community shopping centers that have a mix of creditworthy national, regional, and local retailers that sell necessity-based goods and services in strong demographic markets throughout the United States. In addition to managing our own shopping centers, our third-party investment management business provides comprehensive real estate and asset management services to two unconsolidated institutional joint ventures, in which we have a partial ownership interest, and one private fund (collectively, the “Managed Funds”) as of June 30, 2022.
As of June 30, 2022, we wholly-owned 269 real estate properties. Additionally, we owned a 14% interest in Grocery Retail Partners I LLC (“GRP I”), a joint venture that owned 20 properties.
In May 2022, we sold the final property in our joint venture with Necessity Retail Partners (“NRP”), in which we own a 20% interest. During the three and six months ended June 30, 2022, we recognized income of $2.5 million and $2.7 million, respectively, related to NRP’s achievement of certain performance targets, which is included in Fees and Management Income in our consolidated statements of operations and comprehensive income (“consolidated statements of operations”).
Underwritten Initial Public Offering—On July 19, 2021, we closed our underwritten initial public offering (“underwritten IPO”), through which we issued 19.6 million shares, including the underwriters’ overallotment election, of a new class of common stock, $0.01 par value per share, at an initial price to the public of $28.00 per share. As a result of the underwritten IPO, we received gross proceeds of $547.4 million.
| | |
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Set forth below is a summary of the significant accounting estimates and policies that management believes are important to the preparation of our condensed consolidated interim financial statements. Certain of our accounting estimates are particularly important for an understanding of our financial position and results of operations and require the application of significant judgment by management. For example, significant estimates and assumptions have been made with respect to the useful lives of assets, remaining hold periods of assets, recoverable amounts of receivables, and other fair value measurement assessments required for the preparation of the consolidated interim financial statements. As a result, these estimates are subject to a degree of uncertainty.
There were no changes to our significant accounting policies during the six months ended June 30, 2022, except for those discussed below. For a full summary of our significant accounting policies, refer to our 2021 Annual Report on Form 10-K, filed with the SEC on February 16, 2022.
Basis of Presentation and Principles of Consolidation—The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. Readers of this Quarterly Report on Form 10-Q should refer to our audited consolidated financial statements for the year ended December 31, 2021, which are included in our 2021 Annual Report on Form 10-K. In the opinion of management, all normal and recurring adjustments necessary for the fair presentation of the unaudited consolidated financial statements for the periods presented have been included in this Quarterly Report. Our results of operations for the three and six months ended June 30, 2022 are not necessarily indicative of the operating results expected for the full year.
The accompanying consolidated financial statements include our accounts and the accounts of the Operating Partnership and its wholly-owned subsidiaries (over which we exercise financial and operating control). The financial statements of the Operating Partnership are prepared using accounting policies consistent with our accounting policies. All intercompany balances and transactions are eliminated upon consolidation.
The basis of presentation of our shares of common stock is described as follows:
•Reverse Stock Split—On July 2, 2021, our board of directors (the “Board”) approved an amendment to our charter to effect a one-for-three reverse stock split. Concurrent with the reverse split, the Operating Partnership enacted a one-for-three reverse split of its outstanding Operating Partnership units (“OP units”). Unless otherwise indicated, the information in this Form 10-Q gives effect to the reverse stock and OP unit splits (see Note 9).
| | | | | | | | | | | |
PHILLIPS EDISON & COMPANY JUNE 30, 2022 FORM 10-Q | | | 8 |
•Recapitalization—On June 18, 2021, our stockholders approved an amendment to our charter (the “Articles of Amendment”) that effected a change of each share of our common stock outstanding at the time the amendment became effective into one share of a newly created class of Class B common stock (the “Recapitalization”). The Articles of Amendment became effective on July 2, 2021. Unless otherwise indicated, all information in this Form 10-Q gives effect to the Recapitalization and references to “shares” and per share metrics refer to our common stock and Class B common stock, collectively. Our Class B common stock automatically converted into our publicly traded common stock on January 18, 2022 (see Note 9). Prior to the conversion, we have presented common stock and Class B common stock as separate classes within our consolidated balance sheets and consolidated statements of equity. On May 5, 2022, we filed Articles Supplementary to our charter with the Maryland State Department of Assessments and Taxation in order to reclassify and designate all of the 350 million authorized shares of our Class B common stock, $0.01 par value per share, all of which were unissued at such time, as shares of our common stock, $0.01 par value per share. We no longer have Class B common stock authorized for issue.
Income Taxes—Our consolidated financial statements include the operations of wholly-owned subsidiaries that have jointly elected to be treated as taxable REIT subsidiary entities and are subject to U.S. federal, state, and local income taxes at regular corporate tax rates. We recognized an insignificant amount of federal, state, and local income tax expense for the three and six months ended June 30, 2022 and 2021, and we retain a full valuation allowance for our net deferred tax asset. All income tax amounts are included in Other Expense, Net on our consolidated statements of operations.
Newly Adopted Accounting Pronouncements—There were no newly adopted accounting pronouncements during the six months ended June 30, 2022 that impacted the Company.
Lessor—The majority of our leases are largely similar in that the leased asset is retail space within our properties, and the lease agreements generally contain similar provisions and features, without substantial variations. All of our leases are currently classified as operating leases. Lease income related to our operating leases was as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Rental income related to fixed lease payments(1) | $ | 103,163 | | | $ | 94,485 | | | $ | 204,673 | | | $ | 189,451 | |
Rental income related to variable lease payments(1)(2) | 29,431 | | | 27,454 | | | 62,898 | | | 58,855 | |
Straight-line rent amortization(3) | 3,170 | | | 2,893 | | | 4,865 | | | 4,262 | |
Amortization of lease assets | 1,062 | | | 877 | | | 2,054 | | | 1,704 | |
Lease buyout income | 177 | | | 1,781 | | | 2,141 | | | 2,578 | |
Adjustments for collectibility(4) | 227 | | | 2,845 | | | (653) | | | 1,108 | |
Total rental income | $ | 137,230 | | | $ | 130,335 | | | $ | 275,978 | | | $ | 257,958 | |
(1)Includes rental income related to lease payments before assessing for collectibility.
(2)Variable payments are primarily related to tenant recovery income.
(3)Includes revenue adjustments to straight-line rent for tenants considered non-creditworthy.
(4)Includes general reserves as well as adjustments for tenants considered non-creditworthy for which we are recording revenue on a cash basis, per Accounting Standards Codification (“ASC”) Topic 842, Leases.
Approximate future fixed contractual lease payments to be received under non-cancelable operating leases in effect as of June 30, 2022, assuming no new or renegotiated leases or option extensions on lease agreements, and including the impact of rent abatements and tenants who have been moved to the cash basis of accounting for revenue recognition purposes, are as follows (in thousands):
| | | | | | | |
Year | Amount | | |
Remaining 2022 | $ | 205,120 | | | |
2023 | 395,127 | | | |
2024 | 343,818 | | | |
2025 | 287,289 | | | |
2026 | 222,902 | | | |
Thereafter | 572,366 | | | |
Total | $ | 2,026,622 | | | |
No single tenant comprised 10% or more of our aggregate annualized base rent (“ABR”) as of June 30, 2022. As of June 30, 2022, our wholly-owned real estate investments in Florida and California represented 11.9% and 10.7% of our ABR, respectively. As a result, the geographic concentration of our portfolio makes it particularly susceptible to adverse weather or economic events in the Florida and California real estate markets.
| | | | | | | | | | | |
PHILLIPS EDISON & COMPANY JUNE 30, 2022 FORM 10-Q | | | 9 |
Acquisitions—The following table summarizes our real estate acquisition activity (dollars in thousands):
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2022 | | 2021 |
Number of properties acquired | 4 | | | 2 | |
Number of outparcels acquired(1) | 1 | | | 3 | |
Contract price | $ | 169,342 | | | $ | 40,190 | |
Total price of acquisitions(2) | 170,186 | | | 40,459 | |
(1)Outparcels acquired are adjacent to shopping centers that we own.
(2)Total price of acquisitions includes closing costs and credits.
The aggregate purchase price of the assets acquired during the six months ended June 30, 2022 and 2021 were allocated as follows (in thousands):
| | | | | | | | | | | |
| June 30, 2022 | | June 30, 2021 |
ASSETS | | | |
Land and improvements | $ | 44,191 | | | $ | 23,914 | |
Building and improvements | 116,087 | | | 13,990 | |
In-place lease assets | 14,346 | | | 4,155 | |
Above-market lease assets | 2,362 | | | 52 | |
Total assets | 176,986 | | | 42,111 | |
| | | |
LIABILITIES | | | |
Below-market lease liabilities | 6,800 | | | 1,652 | |
Total liabilities | 6,800 | | | 1,652 | |
| | | |
Net assets acquired | $ | 170,186 | | | $ | 40,459 | |
The weighted-average amortization periods for in-place, above-market, and below-market lease intangibles acquired during the six months ended June 30, 2022 and 2021 are as follows (in years):
| | | | | | | | | | | |
| June 30, 2022 | | June 30, 2021 |
Acquired in-place leases | 15 | | 7 |
Acquired above-market leases | 8 | | 5 |
Acquired below-market leases | 16 | | 6 |
Property Dispositions—The following table summarizes our real estate disposition activity (dollars in thousands):
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2022 | | 2021 |
Number of properties sold(1) | 3 | | | 13 | |
Number of outparcels sold(2) | 2 | | | 1 | |
Contract Price | $ | 28,342 | | | $ | 125,247 | |
Proceeds from sale of real estate, net(3) | |